Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Rexall Place |
| Level 1: | 6000 - $165 - 0 - 0.00% |
| Level 2: | 5000 - $120 - 0 - 0.00% |
| Level 3: | 4000 - $99 - 0 - 0.00% |
| Level 4: | 3000 - $70 - 0 - 0.00% |
| Luxury : | 1000 - $255 - 0 - 0.00% |
| Total Capacity : | 19000 |
| Farm |
| Farm Level 1: | 2000 - $65 - 0 - 0.00% |
| Farm Level 2: | 1000 - $0 - 0 - 0.00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0.00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $84,640,000 |
| Farm Players Total Salaries | $2,770,639 |
| Coaches Total Salaries | $4,250,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Estimated Season Revenue | $0 |
| Pro Remaining Season Days | 0 |
| Pro Expenses Per Days | $0 |
| Pro Estimated Expenses | $0 |
| Farm Remaining Season Days | 0 |
| Farm Expenses Per Days | $0 |
| Farm Estimated Expenses | $0 |
| Estimated Season Expenses | $0 |
| Estimated Season Salary Cap | $0 |
| Estimate Under Maximum Salary Cap of $95,500,000 | $0 |
| Estimate Over Minimum Salary Cap of $70,600,000 | $0 |
| Current Bank Account | $190,115,663 |
| Projected Bank Account | $190,115,663 |
|
Pro Players Salaries |
| John Carlson (1 Way Contract) |
$10,740,000 (1) |
| -Salary Remaining : |
$10,740,000 |
| Jack Eichel (1 Way Contract) |
$10,250,000 (1) |
| -Salary Remaining : |
$10,250,000 |
| Darnell Nurse |
$9,250,000 (3) |
| -Salary Remaining : |
$9,250,000 |
| Ryan Nugent-Hopkins |
$6,750,000 (3) |
| -Salary Remaining : |
$6,750,000 |
| Vincent Trocheck |
$6,500,000 (1) |
| -Salary Remaining : |
$6,500,000 |
| Noah Hanifin |
$6,000,000 (1) |
| -Salary Remaining : |
$6,000,000 |
| John Gibson |
$6,000,000 (3) |
| -Salary Remaining : |
$6,000,000 |
| Darcy Kuemper (1 Way Contract) |
$5,750,000 (2) |
| -Salary Remaining : |
$5,750,000 |
| Blake Coleman (1 Way Contract) |
$5,500,000 (1) |
| -Salary Remaining : |
$5,500,000 |
| Will Cuylle |
$4,250,000 (1) |
| -Salary Remaining : |
$4,250,000 |
| Dylan Samberg |
$4,000,000 (4) |
| -Salary Remaining : |
$4,000,000 |
| Shane Pinto |
$3,750,000 (1) |
| -Salary Remaining : |
$3,750,000 |
| Luke Kunin |
$2,000,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Ty Dellandrea |
$1,300,000 (1) |
| -Salary Remaining : |
$1,300,000 |
| Matthew Knies |
$925,000 (1) |
| -Salary Remaining : |
$925,000 |
| Eric Robinson |
$900,000 (2) |
| -Salary Remaining : |
$900,000 |
| Jack St. Ivany |
$775,000 (1) |
| -Salary Remaining : |
$775,000 |
| Matt Roy |
$0 (0) |
| Michael Rasmussen |
$0 (0) |
| Ben Chiarot (1 Way Contract) |
$0 (0) |
| Wyatt Johnston |
$0 (0) |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 2026 : $84,640,000 |
| Year 2027 : $34,650,000 |
| Year 2028 : $26,000,000 |
| Year 2029 : $4,000,000 |
| Salary Average Commitment |
| Year 2026 : $84,640,000 |
| Year 2027 : $34,650,000 |
| Year 2028 : $26,000,000 |
| Year 2029 : $4,000,000 |
| Salary Cap with 1 Way Contract |
| Year 2026 : $84,640,000 |
| Year 2027 : $34,650,000 |
| Year 2028 : $26,000,000 |
| Year 2029 : $4,000,000 |
|
Farm Players Salaries |
| Josh Norris |
$700,000 (4) |
| Salary Remaining : |
$700,000 |
| Tyler Boucher |
$159,667 (1) |
| Salary Remaining : |
$159,667 |
| Michael Callahan |
$150,000 (1) |
| Salary Remaining : |
$150,000 |
| Patrick Brown |
$100,000 (1) |
| Salary Remaining : |
$100,000 |
| Michael Brandsegg-Nygard |
$97,500 (3) |
| Salary Remaining : |
$97,500 |
| Emil Lilleberg |
$95,000 (1) |
| Salary Remaining : |
$95,000 |
| Axel Sandin-Pellikka |
$94,083 (3) |
| Salary Remaining : |
$94,083 |
| Ian Moore |
$92,500 (3) |
| Salary Remaining : |
$92,500 |
| Emmitt Finnie |
$92,167 (3) |
| Salary Remaining : |
$92,167 |
| Charles-Alexis Legault |
$91,583 (3) |
| Salary Remaining : |
$91,583 |
| Lucas Mercuri |
$90,500 (3) |
| Salary Remaining : |
$90,500 |
| Hugh McGing |
$90,000 (4) |
| Salary Remaining : |
$90,000 |
| Ondrej Becher |
$89,000 (3) |
| Salary Remaining : |
$89,000 |
| Antti Tuomisto |
$86,750 (2) |
| Salary Remaining : |
$86,750 |
| Sebastian Cossa |
$86,333 (2) |
| Salary Remaining : |
$86,333 |
| Cooper Moore |
$85,000 (3) |
| Salary Remaining : |
$85,000 |
| Dominik Shine |
$85,000 (2) |
| Salary Remaining : |
$85,000 |
| John Hayden |
$85,000 (1) |
| Salary Remaining : |
$85,000 |
| Ryan Mast |
$83,056 (2) |
| Salary Remaining : |
$83,056 |
| Alex Turcotte |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Marc McLaughlin |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Dennis Gilbert |
$80,000 (1) |
| Salary Remaining : |
$80,000 |
| Bear Hughes |
$77,500 (2) |
| Salary Remaining : |
$77,500 |
| Josh Dunne |
$0 (0) |
| Salary Remaining : |
$0 |
| Max Willman |
$0 (0) |
| Salary Remaining : |
$0 |
| Cross Hanas |
$0 (0) |
| Salary Remaining : |
$0 |
| Max Jones |
$0 (0) |
| Salary Remaining : |
$0 |
| Remi Poirier |
$0 (0) |
| Salary Remaining : |
$0 |
| Total Farm Players | 28 |
| Salary Commitment |
| Year 2026 : $2,770,639 |
| Year 2027 : $1,940,972 |
| Year 2028 : $1,522,333 |
| Year 2029 : $790,000 |
| Salary Average Commitment |
| Year 2026 : $2,770,639 |
| Year 2027 : $1,940,972 |
| Year 2028 : $1,522,333 |
| Year 2029 : $790,000 |
|
